Earnings Estimates

Earnings Estimates

Stock Information

Price (Prev Close): 145.95
Price - 52 Week High: 175.05
Price - 52 Week Low: 95.05
Price Date (Latest): 11/24/17
Median Price Target: 133.55
Diff from Prev Close: -12.40
% Difference: -8.50

Analyst Ratings

Mean Recommendation:

2.6

Sell

Strong Buy

Available Measures

Reference Information - Earnings Per Share

Last Actual (FY0): 5.12
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: 6.86
Hist (5 Yr) Stability %: 19.28
Yield (%): --

Analyst Forecasts - Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 6.95 7.68 6.23 6.93 8 1 7 -5.89
Annual 12/1/18 5.56 6.44 4.62 5.65 25 11 10 -0.15
Annual 12/1/17 4.99 5.15 4.82 5.00 21 21 -- 10.85
Quarterly 12/1/17 1.55 1.70 1.35 1.58 25 12 12 0.37
Quarterly 3/1/18 1.64 1.85 1.43 1.64 20 4 13 -6.65
Quarterly 6/1/18 1.07 1.52 0.65 1.07 20 9 7 3.80
Quarterly 9/1/18 1.40 1.71 0.95 1.41 20 12 4 15.64
Long Term Growth 11.30 15.00 7.60 11.30 2 -- 1 --

Actuals - Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.12 5.51 -7.01
Annual 12/1/15 4.97 5.13 -3.09
Annual 12/1/14 4.95 4.99 -0.85
Quarterly 9/1/17 1.36 0.79 71.44
Quarterly 6/1/17 0.66 1.05 -37.06
Quarterly 3/1/17 1.44 1.68 -14.23
Quarterly 12/1/16 0.87 1.27 -31.31

Reference Information - Book Value Per Share

Last Actual (FY0): 29.67
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Book Value Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 13.78 26.16 1.39 13.78 2 1 -- 75.97
Annual 12/1/18 23.42 32.79 17.65 21.62 4 2 2 --
Annual 12/1/17 18.45 20.31 17.81 18.09 5 4 1 --
Quarterly 12/1/17 18.75 18.75 18.75 18.75 1 1 -- 2.83
Quarterly 3/1/18 11.02 11.02 11.02 11.02 1 -- -- --
Quarterly 6/1/18 7.43 7.43 7.43 7.43 1 -- -- --
Quarterly 9/1/18 4.24 4.24 4.24 4.24 1 -- -- --

Actuals - Book Value Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 29.67 -- --
Annual 12/1/15 34.66 -- --
Annual 12/1/14 30.30 -- --
Quarterly 9/1/17 16.98 -- --
Quarterly 6/1/17 15.60 -- --
Quarterly 3/1/17 20.31 -- --
Quarterly 12/1/16 29.67 -- --

Reference Information - Cash Flow Per Share

Last Actual (FY0): 15.28
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Cash Flow Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 18.43 18.43 18.43 18.43 1 -- 1 -6.67
Annual 12/1/18 16.23 16.63 15.84 16.22 4 -- 4 -3.93
Annual 12/1/17 12.47 15.33 6.19 13.59 5 2 2 -0.93
Quarterly 12/1/17 3.92 3.99 3.85 3.92 2 -- 2 -1.26
Quarterly 3/1/18 4.17 4.21 4.13 4.17 2 -- 2 -6.39
Quarterly 6/1/18 3.60 3.62 3.57 3.60 2 -- 2 -7.37
Quarterly 9/1/18 4.17 4.18 4.15 4.17 2 1 1 1.43

Actuals - Cash Flow Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 15.28 13.72 11.36
Annual 12/1/15 12.42 12.16 2.14
Annual 12/1/14 11.47 11.15 2.87
Quarterly 9/1/17 2.77 3.28 -15.51
Quarterly 6/1/17 3.10 3.47 -10.59
Quarterly 3/1/17 2.84 3.94 -27.98
Quarterly 12/1/16 3.81 2.79 36.49

Reference Information - Dividend Per Share

Last Actual (FY0): --
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Dividend Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 -- -- -- -- 6 -- -- --
Annual 12/1/18 -- -- -- -- 8 -- -- --
Annual 12/1/17 -- -- -- -- 8 -- -- --
Quarterly 12/1/17 -- -- -- -- 4 -- -- --
Quarterly 3/1/18 -- -- -- -- 3 -- -- --
Quarterly 6/1/18 -- -- -- -- 3 -- -- --
Quarterly 9/1/18 -- -- -- -- 3 -- -- --

Actuals - Dividend Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 -- -- --
Annual 12/1/15 -- -- --
Annual 12/1/14 -- -- --
Quarterly 9/1/17 -- -- --
Quarterly 6/1/17 -- -- --
Quarterly 3/1/17 -- -- --
Quarterly 12/1/16 -- -- --

Reference Information - EBIT

Last Actual (FY0): 136.70
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBIT

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 149.98 167.20 126.90 153.13 7 3 1 -4.26
Annual 12/1/18 133.79 155.33 111.00 133.12 22 5 6 2.14
Annual 12/1/17 122.05 127.20 107.20 124.05 14 14 -- 8.97
Quarterly 12/1/17 37.64 42.00 33.00 37.79 18 9 9 2.33
Quarterly 3/1/18 38.82 43.37 34.00 39.25 12 2 9 -7.03
Quarterly 6/1/18 27.28 36.20 19.70 28.01 12 8 3 3.18
Quarterly 9/1/18 34.12 40.64 24.00 34.61 12 9 1 13.72

Actuals - EBIT

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 136.70 -- --
Annual 12/1/15 138.49 -- --
Annual 12/1/14 135.72 -- --
Quarterly 9/1/17 32.54 -- --
Quarterly 6/1/17 17.52 -- --
Quarterly 3/1/17 38.31 -- --
Quarterly 12/1/16 21.80 -- --

Reference Information - EBITDA

Last Actual (FY0): 288.84
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - EBITDA

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 299.33 316.03 282.90 301.60 6 3 1 -1.87
Annual 12/1/18 282.69 310.04 261.70 282.84 20 5 5 1.22
Annual 12/1/17 271.05 279.20 250.28 273.00 18 4 4 2.77
Quarterly 12/1/17 74.04 78.72 69.00 73.90 16 6 9 -0.60
Quarterly 3/1/18 77.54 82.80 73.00 78.23 11 4 6 -1.90
Quarterly 6/1/18 63.32 76.00 58.63 63.00 11 7 3 1.49
Quarterly 9/1/18 70.53 74.64 63.00 72.76 11 8 1 6.09

Actuals - EBITDA

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 288.84 -- --
Annual 12/1/15 265.99 -- --
Annual 12/1/14 234.18 -- --
Quarterly 9/1/17 70.31 -- --
Quarterly 6/1/17 55.63 -- --
Quarterly 3/1/17 77.18 -- --
Quarterly 12/1/16 60.09 -- --

Reference Information - GAAP Earnings Per Share

Last Actual (FY0): 5.12
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - GAAP Earnings Per Share

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 7.01 7.68 6.23 7.07 4 -- 4 -8.19
Annual 12/1/18 5.47 6.44 4.62 5.40 14 9 3 -1.55
Annual 12/1/17 4.54 4.91 4.32 4.55 11 9 1 6.73
Quarterly 12/1/17 1.55 1.75 1.35 1.54 12 6 4 0.54
Quarterly 3/1/18 1.64 1.92 1.45 1.65 8 2 5 -3.20
Quarterly 6/1/18 1.04 1.44 0.77 1.02 8 4 3 -3.50
Quarterly 9/1/18 1.36 1.61 0.95 1.38 8 6 1 12.35

Actuals - GAAP Earnings Per Share

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 5.12 -- --
Annual 12/1/15 4.97 -- --
Annual 12/1/14 4.95 -- --
Quarterly 9/1/17 1.17 -- --
Quarterly 6/1/17 0.55 -- --
Quarterly 3/1/17 1.25 -- --
Quarterly 12/1/16 0.87 -- --

Reference Information - Net Debt

Last Actual (FY0): 159.79
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Debt

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 259.00 355.00 179.24 242.75 3 -- 3 -61.66
Annual 12/1/18 276.44 329.00 205.24 287.55 6 -- 6 -56.45
Annual 12/1/17 347.51 373.04 328.61 350.38 5 1 4 -30.60
Quarterly 12/1/17 -69.45 -69.45 -69.45 -69.45 1 -- -- --
Quarterly 3/1/18 -114.37 -114.37 -114.37 -114.37 1 -- -- --
Quarterly 6/1/18 395.75 395.75 395.75 395.75 1 -- -- --
Quarterly 9/1/18 -126.43 -126.43 -126.43 -126.43 1 -- -- --

Actuals - Net Debt

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 159.79 122.86 30.05
Annual 12/1/15 21.67 15.27 41.91
Annual 12/1/14 -112.88 -69.03 -63.51
Quarterly 9/1/17 394.32 -121.71 -423.98
Quarterly 6/1/17 409.73 -86.90 -571.50
Quarterly 3/1/17 344.66 -45.32 -860.51
Quarterly 12/1/16 159.79 -21.07 -858.38

Reference Information - Net Income

Last Actual (FY0): 94.75
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Net Income

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 93.92 106.60 79.80 93.78 7 2 5 -2.32
Annual 12/1/18 83.85 97.01 66.00 83.51 22 12 7 2.91
Annual 12/1/17 78.97 88.71 69.00 80.13 21 18 -- 9.73
Quarterly 12/1/17 24.31 26.70 21.00 24.50 17 6 7 2.30
Quarterly 3/1/18 24.29 28.09 21.00 24.20 11 1 9 -5.83
Quarterly 6/1/18 16.32 22.80 10.00 16.86 11 8 2 3.50
Quarterly 9/1/18 21.34 25.56 13.00 21.85 11 8 1 20.21

Actuals - Net Income

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 94.75 -- --
Annual 12/1/15 95.07 -- --
Annual 12/1/14 94.09 -- --
Quarterly 9/1/17 21.17 -- --
Quarterly 6/1/17 10.61 -- --
Quarterly 3/1/17 24.75 -- --
Quarterly 12/1/16 15.62 -- --

Reference Information - Operating Profit

Last Actual (FY0): --
FY0 End Date:
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Operating Profit

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/18 316.67 316.67 316.67 316.67 1 1 -- --
Annual 12/1/17 309.91 309.91 309.91 309.91 1 1 -- --
Quarterly 12/1/17 83.40 83.40 83.40 83.40 1 -- 1 --
Quarterly 3/1/18 84.60 84.60 84.60 84.60 1 1 -- --
Quarterly 6/1/18 77.86 77.86 77.86 77.86 1 1 -- --
Quarterly 9/1/18 78.74 78.74 78.74 78.74 1 1 -- --

Actuals - Operating Profit

Reported EPS Mean Estimate Surprise % Change
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --
12/1/00 -- -- --

Reference Information - Return On Equity

Last Actual (FY0): 16.15
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Return On Equity

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 35.27 41.80 28.74 35.27 2 -- 2 -33.94
Annual 12/1/18 34.27 44.90 23.00 33.62 6 -- 2 -55.16
Annual 12/1/17 21.25 29.40 19.40 20.00 7 -- 4 -20.73
Quarterly 12/1/17 22.95 22.95 22.95 22.95 1 -- 1 4.71
Quarterly 3/1/18 34.22 34.22 34.22 34.22 1 -- 1 -23.35
Quarterly 6/1/18 26.49 26.49 26.49 26.49 1 -- 1 -28.12
Quarterly 9/1/18 38.04 38.04 38.04 38.04 1 -- 1 -19.03

Actuals - Return On Equity

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 16.15 -- --
Annual 12/1/15 15.47 -- --
Annual 12/1/14 18.10 -- --
Quarterly 9/1/17 8.38 -- --
Quarterly 6/1/17 14.90 -- --
Quarterly 3/1/17 23.41 -- --
Quarterly 12/1/16 10.87 -- --

Reference Information - Sales

Last Actual (FY0): 1,986.79
FY0 End Date: 12/1/16
Ind. Annual Div: --
Hist (5 Yr) Growth %: --
Hist (5 Yr) Stability %: --
Yield (%): --

Analyst Forecasts - Sales

Last Month Revisions
Last Month Revisions
Fiscal Period Mean High Low Median # of Estimates # Up # Down Mean % Change
Annual 12/1/19 2,035.59 2,247.63 1,900.00 2,068.70 7 2 5 -0.44
Annual 12/1/18 2,053.82 2,112.60 1,916.90 2,068.86 24 10 13 0.90
Annual 12/1/17 2,071.06 2,086.93 2,060.47 2,070.07 24 9 15 -0.15
Quarterly 12/1/17 539.90 555.49 529.03 539.55 22 10 12 -0.09
Quarterly 3/1/18 533.84 550.00 493.80 534.89 16 6 7 -0.62
Quarterly 6/1/18 510.16 527.00 482.60 510.35 16 8 5 1.80
Quarterly 9/1/18 507.69 523.37 463.80 511.37 16 6 6 1.32

Actuals - Sales

Reported EPS Mean Estimate Surprise % Change
Annual 12/1/16 1,986.79 2,006.51 -0.98
Annual 12/1/15 1,812.72 1,831.21 -1.01
Annual 12/1/14 1,516.22 1,516.73 -0.03
Quarterly 9/1/17 496.70 501.62 -0.98
Quarterly 6/1/17 499.98 513.27 -2.59
Quarterly 3/1/17 534.76 535.39 -0.12
Quarterly 12/1/16 494.19 514.35 -3.92

P/E Ratios

P/E Ratios Company Industry Ind. Relative
FY0 29.22 33.05 0.88
FY1 26.24 34.01 0.77
FY2 21.01 22.00 0.95

EPS Growth Rates

Growth Rates Company Industry Ind. Relative
FY1/FY0 -2.44 48.32 0.66
FY2/FY1 11.36 1.66 1.10
FY3/FY2 11.36 1.66 1.10

Disclaimer: Mean earnings estimates are calculated by First Call based on their earnings projections made by the analysts who cover Buffalo Wild Wings. Please note that any opinions, estimates or forecasts regarding Buffalo Wild Wings's performance made by these analysts (and therefore the average estimate numbers) are theirs and do not represent opinions, forecasts or predictions of Buffalo Wild Wings or its management. Buffalo Wild Wings does not by its reference above or distribution imply its endorsement of or concurrence with such information, conclusions or recommendations.

Prices are in USD.

Copyright Thomson Reuters Corporation